Breakdown of Generation Charge

2024 BREAKDOWN OF GENERATION CHARGE

BREAKDOWN OF GENERATION CHARGE
for the billing month of January 2024
Power Suppliers for the period: November 26, 2023 to December 25, 2023

REGION ACRONYM NAME OF DU SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(D/A)
Average Generation
Cost (PhP/kWh)
CARAGA SURNECO, INC. Surigao Del Norte Electric Cooperative, Inc. NPC
14.84%
2,361,000.00
5,478,340.60
119,339.25 5,597,679.85 2.37
  BILATERAL CONTRACTS w/ IPPS
IPP1 -NAC
0.19%
30,155.00
14,023,701.17
1,682,844.14 15,706,545.31 520.86
IPP2 -GNPK
0.00%
-
-
- - -
IPP3 -THERMA SOUTH INC. (TSI)
22.47%
3,576,000.00
26,085,146.79
3,130,217.61 29,215,364.40 8.17
IPP4 -FDC Coal
43.31%
6,892,045.16
54,527,287.88
6,612,195.00 61,139,482.88 8.87
WESM
18.73%
2,980,600.00
15,065,833.60
1,284,137.15 16,349,970.75 5.49
SELF-GENERATION
 
 
 
 
 
 
SALE FOR RESALE
0.28%
44,196.00
32,565.20
34,363.10
66,928.30
1.51
OTHERS (SPUG-HIKDOP
0.17%
27,508.44
171,402.35
19,644.91 191,047.26 6.95

TOTAL

100.00%
15,911,504.60
115,384,277.59
12,882,741.16 128,267,018.75 8.06
BREAKDOWN OF GENERATION CHARGE
for the billing month of February 2024
Power Suppliers for the period: December 26, 2023 to January 25, 2024

REGION ACRONYM NAME OF DU SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(D/A)
Average Generation
Cost (PhP/kWh)
CARAGA SURNECO, INC. Surigao Del Norte Electric Cooperative, Inc. NPC
26.95%
4,547,694.00
13,550,606.71
398,463.74 13,949,070.45 3.07
  BILATERAL CONTRACTS w/ IPPS
IPP1 -NAC
1.37%
231,103.00
16,609,190.61
1,993,102.87 18,602,293.48 80.49
IPP2 -GNPK
0.00%
-
-
- - -
IPP3 -THERMA SOUTH INC. (TSI)
19.66%
3,317,600.00
24,365,462.84
2,923,855.54 27,289,318.38 8.23
IPP4 -FDC Coal
41.04%
6,924,411.08
54,660,246.56
6,628,543.70 61,288,790.26 8.85
WESM
10.41%
1,756,130.00
8,765,596.79
649,668.72 9,415,265.51 5.36
SELF-GENERATION
 
 
 
 
 
 
SALE FOR RESALE
0.34%
56,959.50
41,934.27
44,240.45
86,174.72
1.51
OTHERS (SPUG-HIKDOP
0.23%
38,451.24
239,585.80
27,540.58 267,126.38 6.95

TOTAL

100.00%
16,872,348.82
118,232,623.58
12,665,415.60 130,898,039.18 7.76
BREAKDOWN OF GENERATION CHARGE
for the billing month of March 2024
Power Suppliers for the period: January 26, 2024 to February 25, 2024

REGION ACRONYM NAME OF DU SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(D/A)
Average Generation
Cost (PhP/kWh)
CARAGA SURNECO, INC. Surigao Del Norte Electric Cooperative, Inc. NPC
30.27%
4,927,749.00
14,733,081.84
411,184.77 15,144,266.61 3.07
  BILATERAL CONTRACTS w/ IPPS
IPP1 -NAC
0.07%
10,825.00
13,681,811.38
1,641,817.38 15,323,628.90 1,415.58
IPP2 -GNPK
0.00%
-
-
- - -
IPP3 -THERMA SOUTH INC. (TSI)
13.99%
2,277,700.00
20,182,924.02
2,421,950.88 22,604,874.90 9.92
IPP4 -FDC Coal
51.34%
8,359,100.00
60,828,625.01
7,383,026.01 68,211,651.02 8.16
WESM
3.85%
627,130.00
2,696,678.60
(2,981,098.76) (284,420.16) (0.45)
SELF-GENERATION
 
 
 
 
 
 
SALE FOR RESALE
0.27%
43,434.00
32,004.26
33,777.40
65,781.66
1.51
OTHERS (SPUG-HIKDOP
0.22%
35,716.30
222,544.68
25,533.84 248,078.52 6.95

TOTAL

100.00%
16,281,654.30
112,377,669.93
8,936,191.53 121,313,861.46 7.45
BREAKDOWN OF GENERATION CHARGE
for the billing month of April 2024
Power Suppliers for the period: February 26, 2024 to March 25, 2024

REGION ACRONYM NAME OF DU SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(D/A)
Average Generation
Cost (PhP/kWh)
CARAGA SURNECO, INC. Surigao Del Norte Electric Cooperative, Inc. NPC
24.26%
3,899,620.00
11,588,747.73
289,613.66 11,878,361.39 3.05
  BILATERAL CONTRACTS w/ IPPS
IPP1 -NAC
1.52%
244,593.00
16,824,828.34
2,018,979.40 18,843,807.75 77.04
IPP2 -GNPK
0.00%
-
-
- - -
IPP3 -THERMA SOUTH INC. (TSI)
17.14%
2,754,700.00
21,514,504.23
2,581,740.51 24,096,244.74 8.75
IPP4 -FDC Coal
40.76%
6,550,220.11
52,715,536.49
6,318,004.11 59,033,540.60 9.01
WESM
15.87%
2,550,190.00
14,592,309.33
858,151.20 15,450,460.53 6.06
SELF-GENERATION
 
 
 
 
 
 
SALE FOR RESALE
0.24%
38,100.00
259,755.79
28,843.83
288,599.62
7.57
OTHERS (SPUG-HIKDOP
0.21%
34,349.91
230,391.75
26,508.46 256,900.21 7.48

TOTAL

100.00%
16,071,773.02
117,726,073.66
12,121,841.17 129,847,914.84 8.08
BREAKDOWN OF GENERATION CHARGE
for the billing month of May 2024
Power Suppliers for the period: March 26, 2024 to April 25, 2024

REGION ACRONYM NAME OF DU SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(D/A)
Average Generation
Cost (PhP/kWh)
CARAGA SURNECO, INC. Surigao Del Norte Electric Cooperative, Inc. NPC
19.88%
4,057,625.00
11,990,002.85
302,892.16 12,292,895.01 3.03
  BILATERAL CONTRACTS w/ IPPS
IPP1 -NAC
0.95%
193,349.34
16,195,661.05
1,943,479.33 18,139,140.38 93.82
IPP2 -GNPK
0.00%
-
-
- - -
IPP3 -THERMA SOUTH INC. (TSI)
16.14%
3,294,533.34
22,651,213.63
2,718,145.64 25,369,359.27 7.70
IPP4 -FDC Coal
41.33%
8,435,600.00
57,857,710.40
6,932,802.53 64,790,512.93 7.68
WESM
21.18%
4,323,870.00
34,548,946.96
3,095,601.91 37,644,548.87 8.71
SELF-GENERATION
 
 
 
 
 
 
SALE FOR RESALE
0.32%
64,389.00
469,726.26
52,438.65
522,164.91
8.11
OTHERS (SPUG-HIKDOP
0.20%
41,750.72
280,030.42
32,341.46 312,371.88 7.48

TOTAL

100.00%
20,411,117.40
143,993,291.57
15,077,701.67 159,070,993.24 7.79
BREAKDOWN OF GENERATION CHARGE
for the billing month of June 2024
Power Suppliers for the period: April 26, 2024 to May 25, 2024

REGION ACRONYM NAME OF DU SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(D/A)
Average Generation
Cost (PhP/kWh)
CARAGA SURNECO, INC. Surigao Del Norte Electric Cooperative, Inc. NPC
18.36%
3,839,400.00
11,387,109.60
349,426.62 11,736,536.22 3.06
  BILATERAL CONTRACTS w/ IPPS
IPP1 -NAC
2.80%
586,319.38
21,332,185.26
2,559,862.23 23,892,047.49 40.75
IPP2 -GNPK
0.00%
-
-
- - -
IPP3 -THERMA SOUTH INC. (TSI)
16.16%
3,379,067.31
24,079,780.86
2,897,109.78 26,976,890.64 7.98
IPP4 -FDC Coal
39.21%
8,199,203.56
57,496,826.16
6,889,780.09 64,386,606.25 7.85
WESM
23.02%
4,813,860.00
43,807,534.76
2,024,560.79 45,832,095.55 9.52
SELF-GENERATION
 
 
 
 
 
 
SALE FOR RESALE
0.24%
49,530.00
360,987.10
40,295.23
401,282.33
8.10
OTHERS (SPUG-HIKDOP
0.20%
41,822.86
280,514.30
32,257.94 312,772.24 7.48

TOTAL

100.00%
20,909,203.11
158,744,938.04
14,793,292.68 173,538,230.72 8.30

2023 BREAKDOWN OF GENERATION CHARGE

BREAKDOWN OF GENERATION CHARGE
for the billing month of January 2023
Power Suppliers for the period: November 26, 2022 to December 25, 2022

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
9.63%
9.42%
32.83%
0.00%
0.09%
48.03%
1,333,999.00
1,304,809.63
4,546,398.97
-
12,793.00
6,651,884.40
3,361,758.74
22,415,644.00
65,180,816.07
-
13,640,715.05
73,036,234.03
(714,815.90)
2,440,538.37
7,816,033.77
-
1,636,819.07
7,904,995.46
2,646,942.84
24,856,182.37
72,996,849.84
-
15,277,534.12
80,941,229.49
1.9842
19.0497
16.0560
-
1,194.2104
12.1682

SUB-TOTAL (ON-GRID)

100.00% 13,849,885.00 177,635,167.89 19,083,570.77 196,718,738.66 14.2036
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% - - - - -
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% - - - - -
TOTAL ON & OFF-GRID 13,849,885.00 177,635,167.89 19,083,570.77 196,718,738.66 14.2036
BREAKDOWN OF GENERATION CHARGE
for the billing month of February 2023
Power Suppliers for the period: December 26, 2022 to January 25, 2023

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
14.81%
10.09%
28.87%
0.00%
0.10%
46.13%
2,105,901.00
1,434,797.04
4,104,101.87
-
14,511.00
6,557,804.09
6,165,005.70
22,851,749.85
61,758,433.53
-
13,691,156.53
70,179,589.65
199,355.83
2,729,014.70
7,405,945.34
-
1,642,920.92
7,074,901.20
6,364,361.53
25,580,764.55
69,164,378.87
-
15,334,077.45
77,254,490.85
3.0222
17.8288
16.8525
-
1,056.7209
11.7805

SUB-TOTAL (ON-GRID)

100.00% 14,217,115.00 174,645,935.26 19,052,137.99 193,698,073.25 13.6243
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% 10,258.73 63,921.14 (1,043.31) 62,877.83 6.1292
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% - - - - -
TOTAL ON & OFF-GRID 14,227,373.73 174,709,856.40 19,051,094.68 193,760,951.08 13.6189
BREAKDOWN OF GENERATION CHARGE
for the billing month of March 2023
Power Suppliers for the period: January 26, 2023 to February 25, 2023

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
5.51%
11.98%
29.48%
0.00%
0.09%
52.95%
744,000.00
1,618,496.56
3,982,147.94 
-
12,264.00
7,152,909.50
2,206,025.29
23,524,011.04
58,433,550.68
-
13,678,455.51
67,979,220.65
61,396.72
2,822,881.32
7,007,220.92
-
1,641,466.66
9,739,162.47
2,267,422.01
26,346,892.36
65,440,771.60
-
15,319,922.17
77,718,383.12
3.0476
16.2786
16.4335
-
1,249.1783
10.8653

SUB-TOTAL (ON-GRID)

100.00% 13,509,818.00 165,821,263.17 21,272,128.09 187,093,391.26 13.8487
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% 11,397.60 62,373.38 6,789.35 69,162.73 6.0682
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% - - - - -
TOTAL ON & OFF-GRID 13,521,215.60 165,883,636.55 21,278,917.44 187,162,553.99  13.8421
BREAKDOWN OF GENERATION CHARGE
for the billing month of April 2023
Power Suppliers for the period: February 26, 2023 to March 25, 2023

REGION ACRONYM NAME OF DU SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(D/A)
Average Generation
Cost (PhP/kWh)
CARAGA SURNECO, INC. Surigao Del Norte Electric Cooperative, Inc. NPC 4.77% 640,009.00 1,897,457.60 62,983.00 1,960,440.60 3.06
  BILATERAL CONTRACTS w/ IPPS
IPP1 -NAC 0.09% 12,388.00 13,672,847.63 1,640,741.72 15,313,589.35 1,236.16
IPP2 -GNPK 49.15% 6,599,196.41 60,182,257.11 6,530,962.99 66,713,220.10 10.11
IPP3 -THERMA SOUTH INC. (TSI) 12.82% 1,720,800.00 22,521,369.87 2,816,964.13 25,338,334.00 14.72
IPP4 -FDC Coal 25.92% 3,480,500.00 53,644,634.46 6,472,161.14 60,116,795.00 17.27
WESM 7.15% 960,230.00 11,004,556.70 808,685.97 11,813,242.67 12.30
SELF-GENERATION            
SALE FOR RESALE            
OTHERS (SPUG-HIKDOP 0.09% 12,677.72 78,993.58 9,020.76 88,014.34 6.94

TOTAL

100.00% 13,425,801.13 163,002,116.95 18,341,519.71 181,343,636.66 1,300.58
BREAKDOWN OF GENERATION CHARGE
for the billing month of May 2023
Power Suppliers for the period: March 26, 2023 to April 25, 2023

REGION ACRONYM NAME OF DU SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(D/A)
Average Generation
Cost (PhP/kWh)
CARAGA SURNECO, INC. Surigao Del Norte Electric Cooperative, Inc. NPC
4.72%
744,000.00
2,199,597.29
65,637.04
2,265,234.33
3.04
  BILATERAL CONTRACTS w/ IPPS
IPP1 -NAC
0.73%
115,598.00
14,419,083.54
1,730,290.02
16,149,373.56
139.70
IPP2 -GNPK
47.52%
7,493,484.88
67,164,443.69
10,862,667.59
78,027,111.28
10.41
IPP3 -THERMA SOUTH INC. (TSI)
10.91%
1,720,800.00
28,407,977.09
3,115,981.21
31,523,958.30
18.32
IPP4 -FDC Coal
28.73%
4,531,407.77
62,958,803.86
7,600,370.54
70,559,174.40
15.57
WESM
7.30%
1,151,110.00
8,946,725.87
739,582.11
9,686,307.98
8.41
SELF-GENERATION
 
 
 
 
 
 
SALE FOR RESALE
 
 
 
 
 
 
OTHERS (SPUG-HIKDOP
0.09%
13,836.14
86,211.62
9,849.85
96,061.47
6.94

TOTAL

100.00%
15,770,236.79
184,182,842.96
24,124,378.36
208,307,221.32
202.41
BREAKDOWN OF GENERATION CHARGE
for the billing month of June 2023
Power Suppliers for the period: April 26, 2023 to May 25, 2023

REGION ACRONYM NAME OF DU SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(D/A)
Average Generation
Cost (PhP/kWh)
CARAGA SURNECO, INC. Surigao Del Norte Electric Cooperative, Inc. NPC
3.83%
720,000.00
2,134,603.99
72,671.95
2,207,275.94 3.07
  BILATERAL CONTRACTS w/ IPPS
IPP1 -NAC
0.74%
140,085.00
14,592,364.61
1,751,083.75
16,343,448.36 116.67
IPP2 -GNPK
43.28%
8,140,040.80
59,049,893.87
9,038,789.99 68,088,683.86 8.36
IPP3 -THERMA SOUTH INC. (TSI)
17.52%
3,295,400.00
28,408,637.60
3,409,036.50 31,817,674.10 9.66
IPP4 -FDC Coal
31.50%
5,924,956.42
73,802,494.54
8,915,548.90 82,718.043.44 13.96
WESM
3.05%
572,770.00
(363,824.42)
(124,638.13) (488,462.55) (0.85)
SELF-GENERATION
 
 
 
 
 
 
SALE FOR RESALE
 
 
 
 
 
 
OTHERS (SPUG-HIKDOP
0.08%
14,433.94
89,936.41
10,277.09 100,213.50 6.94

TOTAL

100.00%
18,807,686.16
177,714,106.60
23,072,770.05 200,786,876.65 157.80
BREAKDOWN OF GENERATION CHARGE
for the billing month of July 2023
Power Suppliers for the period: May 26, 2023 to June 25, 2023

REGION ACRONYM NAME OF DU SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(D/A)
Average Generation
Cost (PhP/kWh)
CARAGA SURNECO, INC. Surigao Del Norte Electric Cooperative, Inc. NPC
3.92%
744,000.00
2,204,418.29
76,260.11 2,280,678.40 3.07
  BILATERAL CONTRACTS w/ IPPS
IPP1 -NAC
0.15%
29,370.00
13,796,801.85
1,655,616.22 15,452,418.07 526.13
IPP2 -GNPK
45.20%
8,578,700.00
59,036,339.77
7,980,290.91 67,016,630.68 7.81
IPP3 -THERMA SOUTH INC. (TSI)
16.69%
3,167,800.00
26,802,203.03
3,216,264.37 30,018,467.40 9.48
IPP4 -FDC Coal
33.13%
6,286,691.66
69,724,114.70
8,429,760.68 78,153,875.38 12.43
WESM
0.80%
151,400.00
2,288,651.02
157,077.13 2,445,728.15 16.15
SELF-GENERATION
 
 
 
 
 
 
SALE FOR RESALE
 
 
 
 
 
 
OTHERS (SPUG-HIKDOP
0.11%
20,409.25
127,168.00
14,730.28 141,898.28 6.95

TOTAL

100.00%
18,978,370.91
173,979,696.66
21,529,999.70 195,509,696.36 582.02
BREAKDOWN OF GENERATION CHARGE
for the billing month of August 2023
Power Suppliers for the period: June 26, 2023 to July 25, 2023

REGION ACRONYM NAME OF DU SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(D/A)
Average Generation
Cost (PhP/kWh)
CARAGA SURNECO, INC. Surigao Del Norte Electric Cooperative, Inc. NPC
3.75%
694,480.00
1,833,648.80
55,933.48 1,889,582.28 2.72
  BILATERAL CONTRACTS w/ IPPS
IPP1 -NAC
1.10%
202,980.00
15,025,236.42
1,803,028.37 16,828,264.79 82.91
IPP2 -GNPK
34.63%
6,407,866.00
42,963,079.78
4,602,673.06 47,565,752.84 7.42
IPP3 -THERMA SOUTH INC. (TSI)
17.94%
3,319,200.00
28,475,012.56
3,417,001.52 31,892,014.08 9.61
IPP4 -FDC Coal
37.15%
6,873,700.00
66,426,814.14
8,039,954.70 74,466,768.84 10.83
WESM
5.35%
989,440.00
3,373,711.23
247,018.15 3,620,729.38 3.66
SELF-GENERATION
 
 
 
 
 
 
SALE FOR RESALE
0.01%
952.50
5,855.97
1,417.75
7,273.75
7.64
OTHERS (SPUG-HIKDOP
0.09%
16,011.97
99,768.97
10,782.43 110,551.40 6.90

TOTAL

100.00%
18,504,630.47
158,203,127.87
18,177,809.49 176,380,937.36 9.53
BREAKDOWN OF GENERATION CHARGE
for the billing month of September 2023
Power Suppliers for the period: July 26, 2023 to August 25, 2023

REGION ACRONYM NAME OF DU SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(D/A)
Average Generation
Cost (PhP/kWh)
CARAGA SURNECO, INC. Surigao Del Norte Electric Cooperative, Inc. NPC
3.76%
724,914.00
1,911,093.40
33,064.93 1,944,158.33 2.68
  BILATERAL CONTRACTS w/ IPPS
IPP1 -NAC
4.41%
850,971.00
19,710,941.54
2,365,312.98 22,076,254.52 25.94
IPP2 -GNPK
0.00%
-
-
- - -
IPP3 -THERMA SOUTH INC. (TSI)
18.61%
3,592,000.00
28,940,487.99
3,453,415.03 32,393,903.02 9.02
IPP4 -FDC Coal
49.48%
9,549,238.93
72,452,668.51
8,789,812.61 81,242,481.12 8.51
WESM
23.58%
4,551,990.00
23,948,864.28
1,925,962.09 25,874,826.37 5.68
SELF-GENERATION
 
 
 
 
 
 
SALE FOR RESALE
0.05%
10,287.00
63,076.80
14,859.93
77,936.73
7.58
OTHERS (SPUG-HIKDOP
0.11%
21,497.71
133,950.06
15,809.88 149,759.94 6.97

TOTAL

100.00%
19,300,898.64
147,161,082.58
16,598,237.45 163,759,320.03 8.48
BREAKDOWN OF GENERATION CHARGE
for the billing month of October 2023
Power Suppliers for the period: August 26, 2023 to September 25, 2023

REGION ACRONYM NAME OF DU SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(D/A)
Average Generation
Cost (PhP/kWh)
CARAGA SURNECO, INC. Surigao Del Norte Electric Cooperative, Inc. NPC
7.02%
1,313,071.00
3,258,667.85
66,379.69 3,325,047.54 2.53
  BILATERAL CONTRACTS w/ IPPS
IPP1 -NAC
4.84%
904,738.00
20,175,095.95
2,421,011.51 22,596,107.46 24.98
IPP2 -GNPK
0.00%
-
-
- - -
IPP3 -THERMA SOUTH INC. (TSI)
15.12%
2,826,500.00
22,942,590.68
2,745,171.61 25,687,762.02 9.09
IPP4 -FDC Coal
46.74%
8,736,485.81
64,836,179.90
7,867,706.45 72,703,886.35 8.32
WESM
26.05%
4,869,910.00
31,883,680.19
2,514,285.70 34,397,965.89 7.06
SELF-GENERATION
 
 
 
 
 
 
SALE FOR RESALE
0.11%
19,812.00
14,614.84
15,480.22
30,095.06
1.52
OTHERS (SPUG-HIKDOP
0.12%
23,036.84
143,540.26
16,289.51 159,829.77 6.94

TOTAL

100.00%
18,693,553.65
143,254,369.67
15,646,324.69 158,900,694.36 8.50
BREAKDOWN OF GENERATION CHARGE
for the billing month of November 2023
Power Suppliers for the period: September 26, 2023 to October 25, 2023

REGION ACRONYM NAME OF DU SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(D/A)
Average Generation
Cost (PhP/kWh)
CARAGA SURNECO, INC. Surigao Del Norte Electric Cooperative, Inc. NPC
15.18%
2,701,535.00
6,549,527.61
111,706.09 6,661,233.70 2.47
  BILATERAL CONTRACTS w/ IPPS
IPP1 -NAC
3.32%
590,187.00
26,840,178.95
3,220,821.47 30,061,000.42 50.93
IPP2 -GNPK
0.00%
-
-
- - -
IPP3 -THERMA SOUTH INC. (TSI)
15.01%
2,671,600.00
20,269,866.15
2,547,124.22 22,816,990.37 8.54
IPP4 -FDC Coal
50.49%
8,986,200.00
68,733,029.54
8,337,825.55 77,070,855.09 8.58
WESM
15.65%
2,786,320.00
17,397,553.45
1,406,270.95 18,803,824.40 6.75
SELF-GENERATION
 
 
 
 
 
 
SALE FOR RESALE
0.20%
36,386.00
26,812.77
28,340.97
55,153.74
1.52
OTHERS (SPUG-HIKDOP
0.15%
26,509.73
165,179.48
18,984.42 184,163.90 6.95

TOTAL

100.00%
17,798,737.73
139,982,147.95
15,671,073.67 155,653,221.62 8.75
BREAKDOWN OF GENERATION CHARGE
for the billing month of December 2023
Power Suppliers for the period: October 26, 2023 to November 25, 2023

REGION ACRONYM NAME OF DU SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(D/A)
Average Generation
Cost (PhP/kWh)
CARAGA SURNECO, INC. Surigao Del Norte Electric Cooperative, Inc. NPC
14.31%
2,425,238.00
5,636,959.83
132,963.29 5,769,923.12 2.38
  BILATERAL CONTRACTS w/ IPPS
IPP1 -NAC
0.30%
50,228.00
14,288,272.01
1,714,592.64 16,002,864.65 318.60
IPP2 -GNPK
0.00%
-
-
- - -
IPP3 -THERMA SOUTH INC. (TSI)
16.98%
2,878,300.00
22,730,519.75
2,727,662.38 25,458,182.13 8.84
IPP4 -FDC Coal
52.32%
8,869,266.40
64,531,583.62
7,832,482.69 72,364,066.31 8.16
WESM
15.55%
2,636,530.00
13,609,269.41
1,124,853.45 14,734,122.86 5.59
SELF-GENERATION
 
 
 
 
 
 
SALE FOR RESALE
0.34%
58,293.00
42,939.08
45,352.42
88,291.50
1.51
OTHERS (SPUG-HIKDOP
0.20%
33,122.39
206,382.28
23,384.49 229,766.77 6.94

TOTAL

100.00%
16,650,977.79
121,045,925.98
13,601,291.36 134,647,217.34 7.94

2022 BREAKDOWN OF GENERATION CHARGE

BREAKDOWN OF GENERATION CHARGE
for the billing month of January 2022
Power Suppliers for the period: November 26, 2021 to December 25, 2021

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
6.46%
8.85%
33.40%
0.00%
0.04%
51.24%
621,485.00
850,704.30
3,211,320.93
-
4,150.00
4,925,780.77
1,702,309.92
13,188,107.03
43,628,511.22
-
13,773,922.77
34,175,783.25
-
1,470,172.42
5,231,102.25
-
1,652,898.63
4,343,378.07
1,702,309.92
14,658,279.45
48,859,613.47
-
15,426,821.40
38,519,161.32
2.7391
17.2308
15.2148
-
3,717,3064
7.8199

SUB-TOTAL (ON-GRID)

100.00% 9,613,441.00 106,468,634.19 12,697,551.37 119,166,185.56 12.3958
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% 33,792.32 162,284.25 17,871.40 180,155.65 5.3313
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% 46,830.00 250,807.74 27,238.20 278,045.94 5.9373
TOTAL ON & OFF-GRID 9,694,063.32 106,881,726.18 12,742,660.97 119,624,387.15 12.3400
BREAKDOWN OF GENERATION CHARGE
for the billing month of February 2022
Power Suppliers for the period: December 26, 2021 to January 25, 2022

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
66.63%
0.00%
0.00%
0.00%
0.00%
33.37%
1,398,920.00
-
-
-
-
700,655.00
4,165,421.58
-
17,663,398.43
-
-
3,263,463.80
-
-
2,119,607.81
-
-
1,383,172.54
4,165,421.58
-
19,783,006.24
-
-
4,646,636.34
2.9776
-
-
-
-
6.6318

SUB-TOTAL (ON-GRID)

100.00% 2,099,575.00 25,092,283.81 3,502,780.35 28,595,064.16 13.6195
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% - - - - -
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% - - - - -
TOTAL ON & OFF-GRID 2,099,575.00 25,092,283.81 3,502,780.35 28,595,064.16 13.6195
BREAKDOWN OF GENERATION CHARGE
for the billing month of March 2022
Power Suppliers for the period: January 26, 2022 to February 25, 2022

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
37.60%
3.73%
34.40%
0.00%
0.19%
24.07%
2,385,499.00
236,882.32
2,181,985.25
-
12,159.00
1,527,145.44
7,049,639.58
3,492,506.50
8,746,302.30
-
13,478,770.48
20,232,910.30
49,449.24
1,504,089.26
962,120.86
-
1,617,452.46
2,771,044.71
7,099,088.82
4,996,595.76
9,708,423.16
-
15,096,222.94
23,003,955.01
2.9759
21.0932
4.4494
-
1,241.5678
15.0634

SUB-TOTAL (ON-GRID)

100.00% 6,343,671.00 53,000,129.16 6,904,156.53 59,904,285.69 9.4432
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% - - - - -
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% - - - - -
TOTAL ON & OFF-GRID 6,343,671.00 53,000,129.16 6,904,156.53 59,904,285.69 9.4432
BREAKDOWN OF GENERATION CHARGE
for the billing month of April 2022
Power Suppliers for the period: February 26, 2022 to March 25, 2022

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
18.39%
9.91%
36.43%
0.00%
0.00%
35.27%
1,610,831.00
867,766.56
3,191,141.08
-
-
3,089,721.35
4,734,848.26
15,150,546.93
44,613,162.23
-
13,408,037.94
22,304,062.70
73,525.50
2,559,440.39
5,350,338.99
-
1,609,008.83
3,646,433.31
4,808,373.76
17,709,987.32
49,963,501.22
-
15,017,046.77
25,950,496.01
2.9850
20.4087
15.6569
-
-
8.3990

SUB-TOTAL (ON-GRID)

100.00% 8,759,460.00 100,210,658.06 13,238,747.02 113,449,405.08 12.9516
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% - - - - -
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% - - - - -
TOTAL ON & OFF-GRID 8,759,460.00 100,210,658.06 13,238,747.02 113,449,405.08 12.9516
BREAKDOWN OF GENERATION CHARGE
for the billing month of May 2022
Power Suppliers for the period: March 26, 2022 to April 25, 2022

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
12.58%
11.93%
32.10%
0.00%
0.00%
43.39%
1,426,422.00
1,352,813.91
3,640,055.40
-
-
4,919,448.69
4,170,626.03
19,306,411.29
51,706,060.97
-
13,425,743.05
34,726,654.26
28,158.45
2,276,618.94
6,200,197.86
-
1,611,089.17
5,055,944.98
4,198,784.48
21,583,030.23
57,906,258.83
-
15,036,832.22
39,782,599.24
2.9436
15.9542
15.9081
-
-
8.0868

SUB-TOTAL (ON-GRID)

100.00% 11,338,740.00 123,335,495.60 15,172,009.40 138,507,505.00 12.2154
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% - - - - -
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% - - - - -
TOTAL ON & OFF-GRID 11,338,740.00 123,335,495.60 15,172,009.40 138,507,505.00 12.2154
BREAKDOWN OF GENERATION CHARGE
for the billing month of June 2022
Power Suppliers for the period: April 26, 2022 to May 25, 2022

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
8.78%
10.52%
29.94%
0.00%
0.00%
50.76%
1,118,988.00
1,341,266.50
3,816,480.51
-
-
6,469,202.99
3,323,606.22
21,010,797.35
54,572,150.24
-
13,435,579.22
48,133,451.43
19,478.70
2,519,640.36
6,543,949.21
-
1,612,269.51
7,802,310.66
3,343,084.92
23,530,437.71
61,116,099.45
-
15,047,848.73
55,935,762.09
2.9876
17.5434
16.0317
-
-
8.6465

SUB-TOTAL (ON-GRID)

100.00% 12,745,938.00 140,475,584.46 18,497,648.44 158,973,232.90 12.4725
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% - - - - -
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% - - - - -
TOTAL ON & OFF-GRID 12,745,938.00 140,475,584.46 18,497,648.44 158,973,232.90 12.4725
BREAKDOWN OF GENERATION CHARGE
for the billing month of July 2022
Power Suppliers for the period: May 26, 2022 to June 25, 2022

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
5.49%
12.05%
30.98%
0.00%
0.06%
51.41%
785,999.00
1,724,298.36
4,432,335.48
-
9,117.00
7,354,964.15
2,278,799.13
24,673,223.38
64,637,297.55
-
13,471,115.75
72,396,215.94
-
2,968,922.47
7,750,861.79
-
1,616,533.89
12,065,628.17
2,278,799.13
27,642,145.85
72,388,159.34
-
15,087,649.64
84,461,844.11
2.8992
16.0310
16.3318
-
1,654.8919
11.4837

SUB-TOTAL (ON-GRID)

100.00% 14,306,714.00 177,456,651.75 24,401,946.32 201,858,598.07 14.1094
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% - - - - -
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% - - - - -
TOTAL ON & OFF-GRID 14,306,714.00 177,456,651.75 24,401,946.32 201,858,598.07 14.1094
BREAKDOWN OF GENERATION CHARGE
for the billing month of August 2022
Power Suppliers for the period: June 26, 2022 to July 25, 2022

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
11.76%
9.92%
28.98%
0.00%
0.70%
48.64%
1,636,310.00
1,380,052.06
4,031,645.94
-
97,179.00
6,767,397.00
4,214,323.53
25,702,938.78
61,161,616.17
-
14,215,448.62
69,116,870.10
58,889.96
3,290,161.10
7,334,417.54
-
1,705,909.33
11,208,365.12
4,273,213.49
28,993,099.88
68,496,033.71
-
15,921,357.95
80,325,235.22
2.6115
21.0087
16.9896
-
163.8354
11.8694

SUB-TOTAL (ON-GRID)

100.00% 13,912,584.00 174,411,197.20 23,597,743.05 198,008,940.25 14.2324
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% - - - - -
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% - - - - -
TOTAL ON & OFF-GRID 13,912,584.00 174,411,197.20 23,597,743.05 198,008,940.25 14.2324
BREAKDOWN OF GENERATION CHARGE
for the billing month of September 2022
Power Suppliers for the period: July 26, 2022 to August 25, 2022

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
14.36%
9.49%
28.73%
0.00%
0.13%
47.28%
2,090,000.00
1,381,047.07
4,181,504.15
-
19,521.00
6,880,258.79
5,398,376.47
23,695,251.29
60,188,792.61
-
13,632,966.35
74,796,637.24
-
2,776,166.12
7,217,519.44
-
1,635,950.68
10,105,740.81
5,398,376.47
26,471,417.41
67,406,312.05
-
15,268,917.03
84,902,378.05
2.5830
19.1676
16.1201
-
782.1790
12.3400

SUB-TOTAL (ON-GRID)

100.00% 14,552,331.00 177,712,023.96 21,735,377.05 199,447,401.01 13.7055
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% - - - - -
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% - - - - -
TOTAL ON & OFF-GRID 14,552,331.00 177,712,023.96 21,735,377.05 199,447,401.01 13.7055
BREAKDOWN OF GENERATION CHARGE
for the billing month of October 2022
Power Suppliers for the period: August 26, 2022 to September 25, 2022

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
16.71%
0.98%
34.27%
0.00%
0.16%
47.87%
2,610,284.00
153,695.46
5,352,544.73
-
25,570.00
7,476,529.81
6,556,623.85
2,675,446.12
80,253,374.61
-
13,687,266.22
83,452,163.76
-
316,317.58
9,623,803.73
-
1,642,468.78
12,888,657.33
6,556,623.85
2,991,763.70
89,877,178.34
-
15,329,735.00 
96,340,821.09
2.5118
19.4655
16.7915
-
599.5203
12.8858

SUB-TOTAL (ON-GRID)

100.00% 15,618,624.00 186,624,874.56 24,471,247.42 211,096,121.98 13.5157
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% - - - - -
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% - - - - -
TOTAL ON & OFF-GRID 15,618,624.00 186,624,874.56 24,471,247.42 211,096,121.98 13.5157
BREAKDOWN OF GENERATION CHARGE
for the billing month of November 2022
Power Suppliers for the period: September 26, 2022 to October 25, 2022

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
14.23%
6.91%
33.67%
0.00%
0.06%
45.13%
2,045,139.00
993,520.77
4,838,940.29
-
9,150.00
6,485,810.94
5,140,699.57
15,341,895.16
66,663,847.35
-
13,529,627.35
74,310,070.20
73,204.10
1,840,674.72
7,993,689.86
-
1,623,581.56
9,782,643.57
5,213,903.67
17,182,569.88
74,657,537.21
-
15,153,208.91 
84,092,713.77
2.5494
17.2946
15.4285
-
1,656.0884
12.9656

SUB-TOTAL (ON-GRID)

100.00% 14,372,561.00 174,986,139.63 21,313,793.81 196,299,933.44 13.6580
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% - - - - -
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% - - - - -
TOTAL ON & OFF-GRID 14,372,561.00 174,986,139.63 21,313,793.81 196,299,933.44 13.6580
BREAKDOWN OF GENERATION CHARGE
for the billing month of December 2022
Power Suppliers for the period: October 26, 2022 to November 25, 2022

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
11.44%
8.89%
35.77%
0.00%
0.98%
42.92%
 1,642,986.00
1,277,607.49
5,139,687.08
-
141,329.00
6,166,150.44
4,223,512.47
21,671,677.58
69,765,509.51
-
14,612,306.86
69,413,089.57
45,775.05
2,449,936.79
8,365,430.09
-
1,753,494.74
6,494,810.18
4,269,287.52
24,121,614.37
78,130,939.60
-
16,365,801.60 
75,907,899.75
2.5985
 18.8803
15.2015
-
115.7993
12.3104

SUB-TOTAL (ON-GRID)

100.00% 14,367,760.00 179,686,095.99 19,109,446.85 198,795,542.84 13.8362
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% - - - - -
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% - - - - -
TOTAL ON & OFF-GRID 14,367,760.00 179,686,095.99 19,109,446.85 198,795,542.84 13.8362

2021 BREAKDOWN OF GENERATION CHARGE

BREAKDOWN OF GENERATION CHARGE
for the billing month of January 2021
Power Suppliers for the period: November 26, 2020 to December 25, 2020

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
17.48%
9.03%
37.22%
0.00%
0.09%
36.18%
2,423,175.00
1,251,450.77
5,160,755.89
-
12,320.00
5,016,467.34
6,300,761.27
12,060,065.09
39,830,162.22
-
13,692,214.03
20,794,248.59
12,960.67
1,426,846.57
4,859,371.97
-
1,643,060.80
3,042,640.96
6,313,721.94
13,486,911.66
44,689,534.19
-
15,335,274.83
23,836,889.55
2.6056
10.7770
8.6595
-
1,244.7463
4.7517

SUB-TOTAL (ON-GRID)

100.00% 13,864,169.00 92,677,451.20 10,984,880.97 103,662,332.17 7.4770
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% 49,940.32 239,833.40 27,232.87 267,066.27 5.3477
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% 74,340.00 395,127.07 42,880.50 438,007.57 5.8920
TOTAL ON & OFF-GRID 13,988,449.32 93,312,411.67 11,054,994.34 104,367,406.01 7.4610
BREAKDOWN OF GENERATION CHARGE
for the billing month of February 2021
Power Suppliers for the period: December 26, 2020 to January 25, 2021

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
5.17%
8.35%
32.11%
0.00%
0.09%
54.28%
697,521.00
1,127,496.87
4,335,303.61
-
12,485.00
7,329,944.52
2,044,666.24
12,022,636.58
39,819,992.79
-
13,797,509.25
31,458,755.59
-
1,441,890.05
4,815,980.82
-
1,655,705.12
4,739,888.57
2,044,666.24
13,464,526.63
44,635,973.61
-
15,453,214.37
36,198,644.16
2.9313
11.9420
10.2959
-
1,237.7424
4.9385

SUB-TOTAL (ON-GRID)

100.00% 13,502,751.00 99,143,560.45 12,653,464.56 111,797,025.01 8.2796
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% 53,742.20 258,091.55 29,481.48 287,573.03 5.3510
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% 77,070.00 409,535.46 44,443.19 453,978.65 5.8905
TOTAL ON & OFF-GRID 13,633,563.20 99,811,187.46 12,727,389.23 112,538,576.69 8.2545
BREAKDOWN OF GENERATION CHARGE
for the billing month of March 2021
Power Suppliers for the period: January 26, 2021 to February 25, 2021

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
3.98%
14.27%
29.88%
0.00%
0.10%
51.77%
537,379.00
1,925,536.14
4,031,968.81
-
13,666.00
6,986,808.05
1,572,983.65
16,495,724.12
39,834,347.55
-
13,812,005.52
32,166,567.37
57,890.64
1,979,486.89
4,859,138.73
-
1,657,459.04
5,092,352.11
1,630,874.29
18,475,211.01
44,693,486.28
-
15,469,464.56
37,258,919.48
3.0349
9.5948
11.0848
-
1,131.9673
5.3328

SUB-TOTAL (ON-GRID)

100.00% 13,495,358.00 103,881,628.21 13,646,327.41 117,527,955.62 8.7088
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% 41,398.91 198,814.12 22,018.76 220,832.88 5.3343
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% 74,130.00 394,240.82 42,786.94 437,027.76 5.8954
TOTAL ON & OFF-GRID 13,633,563.20 104,474,683.15 13,711,133.11 118,185,816.26 8.6832
BREAKDOWN OF GENERATION CHARGE
for the billing month of April 2021
Power Suppliers for the period: February 26, 2021 to March 25, 2021

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
5.64%
15.47%
26.54%
0.00%
0.09%
52.26%
749,180.00
2,055,798.85
3,525,860.60
-
12,579.00
6,943,563.55
2,203,310.91
1,807,875.87
4,598,002.72
-
13,806,687.02
31,551,538.25
57,890.64
1,979,486.89
4,859,138.73
-
1,656,828.75
4,740,589.59
2,261,201.55
17,774,693.34
43,250,129.19
-
15,463,515.77
36,292,127.84
3.0182
8.6461
12.2665
-
1,229.3120
5.2267

SUB-TOTAL (ON-GRID)

100.00% 13,286,982.00 102,180,480.12 12,861,187.57 115,041,667.69 8.6582
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% 47,845.98 229,775.55 26,824.99 256,600.54 5.3631
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% 66,150.00 353,149.23 38,342.13 391,491.36 5.9182
TOTAL ON & OFF-GRID 13,400,977.98 102,763,404.90 12,926,354.69 115,689,759.59 8.6329
BREAKDOWN OF GENERATION CHARGE
for the billing month of May 2021
Power Suppliers for the period: March 26, 2021 to April 25, 2021

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
8.71%
11.12%
28.38%
0.00%
0.09%
51.70%
1,297,304.00
1,656,878.82
4,228,296.65
-
12,933.00
7,701,949.53
3,826,734.42 
11,982,909.04
40,979,612.67
-
13,804,636.89
36,483,120.31
-
1,966,134.14
4,877,715.89
-
1,656,587.93
5,330,007.94
3,826,734.42
13,949,043.18
45,857,328.56
-
15,461,224.82
41,813,128.25
2.9498
 8.4189
10.8453
-
1,195.4863
5.4289

SUB-TOTAL (ON-GRID)

100.00% 14,897,362.00 107,077,013.33 13,830,445.90 120,907,459.23 8.1160
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% 48,471.59 232,779.96 26,046.42 258,826.38 5.3398
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% 75,180.00 401,207.62 43,558.99 444,766.61 5.9160
TOTAL ON & OFF-GRID 15,021,013.59 107,711,000.91 13,900,051.31 121,611,052.22 8.0961
BREAKDOWN OF GENERATION CHARGE
for the billing month of June 2021
Power Suppliers for the period: April 26, 2021 to May 25, 2021

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
8.68%
13.68%
27.11%
0.00%
0.10%
50.44%
1,326,526.00
2,089,424.03
4,141,224.72
-
15,190.00
7,705,348.25
3,926,321.02 
12,663,786.54
40,571,438.33
-
13,818,230.08
36,721,684.64
-
2,375,743.19
4,863,455.43
-
1,658,225.28
4,963,639.18
3,926,321.02
15,039,529.73
45,434,893.76
-
15,476,455.36
41,685,323.82
2.9599
 7.1979
10.9714
-
1,018.8582
5.4099

SUB-TOTAL (ON-GRID)

100.00% 15,277,713.00 107,701,460.61 13,861,063.08 121,562,523.69 7.9569
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% 50,481.83 242,433.95 27,641.04 270,074.99 5.3499
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% 74,550.00 398,815.10 43,310.27 442,125.37 5.9306
TOTAL ON & OFF-GRID 15,402,744.83 108,342,709.66 13,932,014.39 122,274,724.05 7.9385
BREAKDOWN OF GENERATION CHARGE
for the billing month of July 2021
Power Suppliers for the period: May 26, 2021 to June 25, 2021

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
7.06%
14.79%
27.92%
0.00%
0.27%
49.97%
1,142,442.00
2,393,774.69
4,519,474.78
-
43,404.00
8,090,593.53
3,365,566.86 
14,989,243.58
42,423,003.02
-
14,038,420.39
38,618,494.66
-
2,421,831.85
5,085,175.54
-
1,684,653.68
5,896,690.69
3,365,566.86
17,411,075.43
47,508,178.56
-
15,723,074.07
44,515,185.35
2.9459
 7.2735
10.5119
-
362.2494
5.5021

SUB-TOTAL (ON-GRID)

100.00% 16,189,689.00 113,434,728.51 15,088,351.76 128,523,080.27 7.9386
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% 53,391.91 256,409.33 29,296.91 285,706.24 5.3511
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% 82,950.00 442,601.97 48,052.93 490,654.90 5.9151
TOTAL ON & OFF-GRID 16,326,030.91 114,133,739.81 15,165,701.60 129,299,441.41 7.9198
BREAKDOWN OF GENERATION CHARGE
for the billing month of August 2021
Power Suppliers for the period: June 26, 2021 to July 25, 2021

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
7.41%
16.15%
26.21%
0.00%
0.35%
49.88%
1,145,906.00
2,497,225.94
4,053,213.91
-
54,600.00
7,713,735.14
2,986,239.82
19,594,939.22
42,125,161.98
-
14,106,977.13
40,137,907.27
9,777.54
2,351,392.71
5,050,012.40
-
1,692,983.02
7,465,069.84
2,996,017.36
21,946,331.93
47,175,174.38
-
15,799,960.15
47,602,977.11
2.6145
 8.7883
11.6390
-
289.3766
6.1712

SUB-TOTAL (ON-GRID)

100.00% 15,464,681.00 118,951,225.42 16,569,235.51 135,520,460.93 8.7632
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% 55,611.42 267,068.26 30,278.14 297,346.40 5.3469
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% 80,010.00 427,220.53 46,386.28 473,606.81 5.9193
TOTAL ON & OFF-GRID 15,600,302.42 119,645,514.21 16,645,899.93 136,291,414.14 8.7365
BREAKDOWN OF GENERATION CHARGE
for the billing month of September 2021
Power Suppliers for the period: July 26, 2021 to August 25, 2021

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
2.89%
17.68%
29.63%
0.00%
0.21%
49.59%
495,055.00
3,028,845.23
5,075,232.62
-
35,355.00
8,493,819.15
1,327,182.86
21,926,692.75
46,427,161.29
-
14,000,883.72
45,499,111.94
-
2,631,203.13
5,564,987.74
-
1,680,205.17
6,828,325.99
1,327,182.86
24,557,895.88
51,992,149.03
-
15,681,088.89
52,327,437.93
2.6809
 8.1080
10.2443
-
443.5324
6.1606

SUB-TOTAL (ON-GRID)

100.00% 17,128,307.00 129,181,032.56 16,704,722.03 145,885,754.59 8.5172
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% 58,018.23 278,626.75 31,777.89 310,404.64 5.3501
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% 78,120.00 416,872.02 45,259.60 462,131.62 5.9157
TOTAL ON & OFF-GRID 17,264,445.23 129,876,531.33 16,781,759.52 146,658,290.85 8.4948
BREAKDOWN OF GENERATION CHARGE
for the billing month of October 2021
Power Suppliers for the period: August 26, 2021 to September 25, 2021

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
3.26%
17.26%
28.66%
0.00%
0.08%
50.74%
517,154.00
2,736,529.76
4,544,271.28
-
13,009.00
8,045,829.96
1,383,704.64
23,030,134.79
47,206,030.44
-
13,833,163.87
46,789,947.45
-
2,795,044.68
5,659,032.56
-
1,660,007.27
6,619,158.35
1,383,704.64
25,825,179.47
52,865,063.00
-
15,493,171.14
53,409,105.80
2.6756
 9.4372
11.6333
-
1,190.9579
6.6381

SUB-TOTAL (ON-GRID)

100.00% 15,856,794.00 132,242,981.19 16,733,242.86 148,976,224.05 9.3951
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% 56,105.77 269,442.37 30,543.86 299,986.23 5.3468
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% 62,370.00 333,988.59 36,273.14 370,261.73 5.9365
TOTAL ON & OFF-GRID 15,975,269.77 132,846,412.15 16,800,059.86 149,646,472.01 9.3674
BREAKDOWN OF GENERATION CHARGE
for the billing month of November 2021
Power Suppliers for the period: September 26, 2021 to October 25, 2021

SOURCE %Total
kWh
Purchased
(A)
kWh
Purchased
(B)
Basic Generation
Cost (PhP)
(C)
Other Cost Adjustments
(DAA, NSS, VAT) and Other
Billing Adjustments) (PhP)
(D=B+C)
Total Generation Cost
for the Month (PhP)
(E=D/A)
Average Generation
Cost (PhP/kWh)
ON-GRID (Mainland)
1. NPC/PSALM
2. IPP-TSI
3.1 IPP-FDC COAL
3.2 IPP-FDC COAL(Excess)
4. IPP-NAC
5. IPP-GNPK
3.13%
9.02%
37.62%
0.00%
0.08%
50.14%
489,188.00
1,409,784.65
5,878,258.25
-
12,814.00
7,835,058.10
1,229,980.42
16,528,027.29
54,991,084.64
-
13,834,340.95
46,543,903.84
-
1,792,271.76
6,591,535.90
-
1,660,134.39
6,464,872.21
1,229,980.42
18,320,299.05
61,582,620.54
-
15,494,475.34
53,008,776.05
2.5143
 12.9951
10.4763 
-
1,209.1833
6.7656

SUB-TOTAL (ON-GRID)

100.00% 15,625,103.00 133,127,337.14 16,508,814.26 149,636,151.40 9.5767
OFF-GRID (Hikdop)
1. NPC/SPUG 100.00% 48,204.75 231,498.47 26,087.02 257,585.49 5.3436
OFF-GRID (Nonoc Island)
2. SALE FOR SALE 100.00% 76,860.00 410,956.07 44,626.45 455,582.52 5.9274
TOTAL ON & OFF-GRID 15,750,167.75 133,769,791.68 16,579,527.73 150,349,319.41 9.5459

Contact Us

Main Office:

 Espina Street, Surigao City
 Hotline No.: 162
 (086) 826-5456
 09195206025 / 09209765105
 surneco_surigao@yahoo.com

 

 Sub Offices:

SAO1- San Isidro, Gigaquit  09209459526
SAO2- Magpayang, Mainit  09209459475
SAO3- Malimono  09209459476
SAO4- Sta. Cruz, Placer  09209459483